Org.nr 913 000 978 2018 → 2019 Year-over-year analysis

AC-MARINE AS: årsregnskap 2019 vs 2018

Shrank 24% on revenue, weaker earnings

approved 2020-03-18; registry 2020-04-04; journal 2020 274604

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AC-MARINE AS. Revenue 4.92m NOK → 3.74m NOK (-23.9%). Net result +1.81m NOK → +1.16m NOK. Equity 5.19m NOK → 6.34m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AC-MARINE AS.

Scorecard

Revenue
4.92m NOK 3.74m NOK
-23.9%
Operating result
+2.37m NOK +1.48m NOK
-37.4%
Net result
+1.81m NOK +1.16m NOK
-36.0%
Equity
5.19m NOK 6.34m NOK
+22.3%
Cash
63.8k NOK 1.15m NOK
+1700.0%
Total assets
6.65m NOK 7.03m NOK
+5.7%

What improved

  • ↑

    Equity strengthened

    Book equity 5.19m NOK → 6.34m NOK (equity ratio 78.1% → 90.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 63.8k NOK → 1.15m NOK (+1700.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.22m NOK → 1.04m NOK (25% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.92m NOK to 3.74m NOK (-23.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.37m NOK → +1.48m NOK (op. margin 48.2% → 39.6%). Calculated

  • ↓

    Net result weakened

    Net result +1.81m NOK → +1.16m NOK (net margin 36.7% → 30.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 692.3k NOK → 542.0k NOK (-21.7% YoY). Calculated