Org.nr 913 000 978 2022 → 2023 Year-over-year analysis

AC-MARINE AS: årsregnskap 2023 vs 2022

Shrank 83% on revenue

approved 2024-02-13; registry 2024-02-28; journal 2024 314229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AC-MARINE AS. Revenue 878.5k NOK → 145.6k NOK (-83.4%). Net result -363.3k NOK → -413.6k NOK. Equity 6.96m NOK → 6.54m NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AC-MARINE AS.

Scorecard

Revenue
878.5k NOK 145.6k NOK
-83.4%
Operating result
-434.9k NOK -413.6k NOK
+4.9%
Net result
-363.3k NOK -413.6k NOK
-13.8%
Equity
6.96m NOK 6.54m NOK
-5.9%
Cash
620.4k NOK 502.4k NOK
-19.0%
Total assets
7.02m NOK 6.63m NOK
-5.5%

What improved

  • ↑

    Operating result improved

    Operating result -434.9k NOK → -413.6k NOK (op. margin -49.5% → -284.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.48m NOK → 4 NOK (510% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 878.5k NOK to 145.6k NOK (-83.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result -363.3k NOK → -413.6k NOK (net margin -41.4% → -284.0%). Calculated

  • ↓

    Equity eroded

    Book equity 6.96m NOK → 6.54m NOK (equity ratio 99.1% → 98.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 620.4k NOK → 502.4k NOK (-19.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.8 → 0.2. Reported fact