Org.nr 918 108 025 2017 → 2018 Year-over-year analysis

AC&R EIENDOM AS: årsregnskap 2018 vs 2017

Grew 36% on revenue

approved 2019-06-30; registry 2019-07-11; journal 2019 686171

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AC&R EIENDOM AS. Revenue 123.6k NOK → 168.4k NOK (+36.2%). Equity -12.0k NOK → -57.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AC&R EIENDOM AS.

Scorecard

Revenue
123.6k NOK 168.4k NOK
+36.2%
Operating result
-35.7k NOK -46.5k NOK
-30.5%
Net result
-35.6k NOK n/m
—
Equity
-12.0k NOK -57.7k NOK
-382.5%
Cash
5 069 NOK 32.4k NOK
+539.6%
Total assets
167.4k NOK 153.5k NOK
-8.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 123.6k NOK to 168.4k NOK (+36.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 5 069 NOK → 32.4k NOK (+539.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -35.7k NOK → -46.5k NOK (op. margin -28.8% → -27.6%). Calculated

  • ↓

    Equity eroded

    Book equity -12.0k NOK → -57.7k NOK (equity ratio -7.1% → -37.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -37.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 93.8k NOK → 149.8k NOK (+59.8% YoY). Calculated