Org.nr 918 108 025 2019 → 2020 Year-over-year analysis

AC&R EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 36% on revenue, weaker earnings, cash halved-plus

registry 2021-09-18; journal 2021 768286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AC&R EIENDOM AS. Revenue 121.6k NOK → 77.7k NOK (-36.1%). Net result -6 612 NOK → -44.3k NOK. Equity -64.3k NOK → -108.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AC&R EIENDOM AS.

Scorecard

Revenue
121.6k NOK 77.7k NOK
-36.1%
Operating result
-6 628 NOK -44.3k NOK
-568.3%
Net result
-6 612 NOK -44.3k NOK
-569.8%
Equity
-64.3k NOK -108.6k NOK
-68.8%
Cash
30.4k NOK 10.4k NOK
-65.8%
Total assets
145.9k NOK 89.0k NOK
-39.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 121.6k NOK to 77.7k NOK (-36.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -6 628 NOK → -44.3k NOK (op. margin -5.5% → -57.0%). Calculated

  • ↓

    Net result weakened

    Net result -6 612 NOK → -44.3k NOK (net margin -5.4% → -57.0%). Calculated

  • ↓

    Equity eroded

    Book equity -64.3k NOK → -108.6k NOK (equity ratio -44.1% → -122.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.4k NOK → 10.4k NOK (-65.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -122.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 80.4k NOK → 70.2k NOK (-12.6% YoY). Calculated