Org.nr 912 686 299 2013 → 2014 Year-over-year analysis

AC ROSENBERG AS: årsregnskap 2014 vs 2013

Grew 1470% on revenue, returned to profit

approved 2015-02-17; registry 2015-03-12; journal 2015 323580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AC ROSENBERG AS. Revenue 50.9k NOK → 799.1k NOK (+1469.8%). Net result -6 877 NOK → +29.8k NOK. Equity 23.1k NOK → 32.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AC ROSENBERG AS.

Scorecard

Revenue
50.9k NOK 799.1k NOK
+1469.8%
Operating result
-6 885 NOK +34.5k NOK
+600.7%
Net result
-6 877 NOK +29.8k NOK
+533.0%
Equity
23.1k NOK 32.9k NOK
+42.3%
Cash
43.3k NOK 50.3k NOK
+16.0%
Total assets
55.3k NOK 108.1k NOK
+95.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.9k NOK to 799.1k NOK (+1469.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 885 NOK → +34.5k NOK (op. margin -13.5% → 4.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 6 877 NOK to a profit of 29.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 23.1k NOK → 32.9k NOK (equity ratio 41.8% → 30.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 43.3k NOK → 50.3k NOK (+16.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 15.3k NOK → 92.2k NOK (30% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 33.1k NOK → 559.4k NOK (+1588.2% YoY). Calculated