AC ROSENBERG AS: årsregnskap 2025 vs 2024
Shrank 28% on revenue, weaker earnings, cash halved-plus
approved 2026-02-11; registry 2026-02-16; journal 2026 310680
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AC ROSENBERG AS. Revenue 344.9k NOK → 247.3k NOK (-28.3%). Net result -87.4k NOK → -153.0k NOK. Equity -266.5k NOK → -419.4k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC ROSENBERG AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 122.2k NOK → 69.9k NOK (35% → 28% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 344.9k NOK to 247.3k NOK (-28.3% YoY). Calculated
-
↓
Operating result weakened
Operating result -61.2k NOK → -135.6k NOK (op. margin -17.7% → -54.9%). Calculated
-
↓
Net result weakened
Net result -87.4k NOK → -153.0k NOK (net margin -25.3% → -61.9%). Calculated
-
↓
Equity eroded
Book equity -266.5k NOK → -419.4k NOK (equity ratio -93.7% → -482.7%). Calculated
-
↓
Cash fell
Bank deposits 28.0k NOK → 5 530 NOK (-80.2% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -482.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation