Org.nr 994 705 008 2009 → 2010 Year-over-year analysis

AC-SANDE EIENDOM AS: årsregnskap 2010 vs 2009

Grew 971% on revenue, weaker earnings

approved 2011-04-13; registry 2011-05-03; journal 2011 352264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AC-SANDE EIENDOM AS. Revenue 36.6k NOK → 391.9k NOK (+970.8%). Net result -62.6k NOK → -134.2k NOK. Equity 37.4k NOK → -96.8k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AC-SANDE EIENDOM AS.

Scorecard

Revenue
36.6k NOK 391.9k NOK
+970.8%
Operating result
-49.9k NOK +49.3k NOK
+198.7%
Net result
-62.6k NOK -134.2k NOK
-114.3%
Equity
37.4k NOK -96.8k NOK
-358.8%
Cash
3 228 NOK 267.0k NOK
+8172.2%
Total assets
8.17m NOK 5.29m NOK
-35.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.6k NOK to 391.9k NOK (+970.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -49.9k NOK → +49.3k NOK (op. margin -136.4% → 12.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 228 NOK → 267.0k NOK (+8172.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -62.6k NOK → -134.2k NOK (net margin -171.0% → -34.2%). Calculated

  • ↓

    Equity eroded

    Book equity 37.4k NOK → -96.8k NOK (equity ratio 0.5% → -1.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation