Org.nr 920 283 616 2019 → 2020 Year-over-year analysis

AC SCHNITZER NORGE AS: årsregnskap 2020 vs 2019

Grew 43% on revenue, returned to profit

approved 2021-05-14; registry 2021-10-02; journal 2021 847164

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AC SCHNITZER NORGE AS. Revenue 782.0k NOK → 1.12m NOK (+43.3%). Net result -86.3k NOK → +95.2k NOK. Equity 19.9k NOK → 115.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AC SCHNITZER NORGE AS.

Scorecard

Revenue
782.0k NOK 1.12m NOK
+43.3%
Operating result
-109.7k NOK +161.8k NOK
+247.5%
Net result
-86.3k NOK +95.2k NOK
+210.4%
Equity
19.9k NOK 115.1k NOK
+479.3%
Cash
76.7k NOK 120.3k NOK
+56.9%
Total assets
371.4k NOK 155.8k NOK
-58.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 782.0k NOK to 1.12m NOK (+43.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -109.7k NOK → +161.8k NOK (op. margin -14.0% → 14.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 86.3k NOK to a profit of 95.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 19.9k NOK → 115.1k NOK (equity ratio 5.3% → 73.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 76.7k NOK → 120.3k NOK (+56.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 779.1k NOK → 888.1k NOK (+14.0% YoY). Calculated