Org.nr 925 930 792 2020 → 2021 Year-over-year analysis

AC STOLTZ INVEST AS: årsregnskap 2021 vs 2020

Returned to profit, fresh owner capital

approved 2022-05-31; registry 2022-06-11; journal 2022 439538

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AC STOLTZ INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -12.8k NOK → +782.2k NOK. Equity 4.97m NOK → 5.40m NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AC STOLTZ INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-12.8k NOK -16.5k NOK
-29.1%
Net result
-12.8k NOK +782.2k NOK
+6205.0%
Equity
4.97m NOK 5.40m NOK
+8.7%
Cash
n/m 33.9k NOK
—
Total assets
5.35m NOK 5.40m NOK
+0.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 12.8k NOK to a profit of 782.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.97m NOK → 5.40m NOK (equity ratio 92.8% → 100.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 043 NOK → 2.04m NOK (+2.04m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12.8k NOK → -16.5k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 13.94× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 5.35m NOK. Reported fact