AC-SUNCARE INSTITUTE AS: årsregnskap 2004 vs 2003
Grew 417% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AC-SUNCARE INSTITUTE AS. Revenue 36.4k NOK → 188.2k NOK (+417.0%). Net result +42.8k NOK → +132.8k NOK. Equity 357.2k NOK → 624.5k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AC-SUNCARE INSTITUTE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 36.4k NOK to 188.2k NOK (+417.0% YoY). Calculated
-
↑
Operating result improved
Operating result +62.4k NOK → +184.4k NOK (op. margin 171.5% → 98.0%). Calculated
-
↑
Net result improved
Net result +42.8k NOK → +132.8k NOK (net margin 117.4% → 70.5%). Calculated
-
↑
Equity strengthened
Book equity 357.2k NOK → 624.5k NOK (equity ratio 94.5% → 97.3%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 400.0k NOK → 800 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 5 038 NOK → 1.11m NOK (+21912.3% YoY). Calculated