Org.nr 985 790 051 2007 → 2008 Year-over-year analysis

AC-SUNCARE INSTITUTE AS: årsregnskap 2008 vs 2007

Grew 672% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AC-SUNCARE INSTITUTE AS. Revenue 78.1k NOK → 602.6k NOK (+671.5%). Net result +15.3k NOK → +490.9k NOK. Equity 7 005 NOK → 497.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AC-SUNCARE INSTITUTE AS.

Scorecard

Revenue
78.1k NOK 602.6k NOK
+671.5%
Operating result
+4 473 NOK +474.9k NOK
+10516.2%
Net result
+15.3k NOK +490.9k NOK
+3104.9%
Equity
7 005 NOK 497.9k NOK
+7008.3%
Total assets
887.3k NOK 880.0k NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 78.1k NOK to 602.6k NOK (+671.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4 473 NOK → +474.9k NOK (op. margin 5.7% → 78.8%). Calculated

  • ↑

    Net result improved

    Net result +15.3k NOK → +490.9k NOK (net margin 19.6% → 81.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 7 005 NOK → 497.9k NOK (equity ratio 0.8% → 56.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 2.29×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 450.0k NOK → 473.8k NOK (576% → 79% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 281.2k NOK → 187.8k NOK (-33.2% YoY). Calculated