Org.nr 985 790 051 2018 → 2019 Year-over-year analysis

AC-SUNCARE INSTITUTE AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-01; registry 2020-06-13; journal 2020 430906

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AC-SUNCARE INSTITUTE AS. Revenue 24.7k NOK → 24.1k NOK (-2.4%). Net result -174.6k NOK → -44.5k NOK. Equity -3.39m NOK → -3.44m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AC-SUNCARE INSTITUTE AS.

Scorecard

Revenue
24.7k NOK 24.1k NOK
-2.4%
Operating result
-175.9k NOK -44.6k NOK
+74.7%
Net result
-174.6k NOK -44.5k NOK
+74.5%
Equity
-3.39m NOK -3.44m NOK
-1.3%
Cash
174.8k NOK 130.3k NOK
-25.4%
Total assets
216.2k NOK 169.0k NOK
-21.9%

What improved

  • ↑

    Operating result improved

    Operating result -175.9k NOK → -44.6k NOK (op. margin -711.2% → -184.6%). Calculated

  • ↑

    Net result improved

    Net result -174.6k NOK → -44.5k NOK (net margin -705.8% → -184.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.7k NOK to 24.1k NOK (-2.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -3.39m NOK → -3.44m NOK (equity ratio -1569.9% → -2035.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 174.8k NOK → 130.3k NOK (-25.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2035.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 135.8k NOK → 14.2k NOK (-89.5% YoY). Calculated