Org.nr 992 118 784 2011 → 2012 Year-over-year analysis

ACA HOLDING AS: årsregnskap 2012 vs 2011

Shrank 44% on revenue

approved 2013-06-30; registry 2013-07-25; journal 2013 586667

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACA HOLDING AS. Revenue 269.4k NOK → 151.2k NOK (-43.9%). Equity 746.8k NOK → 687.1k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACA HOLDING AS.

Scorecard

Revenue
269.4k NOK 151.2k NOK
-43.9%
Equity
746.8k NOK 687.1k NOK
-8.0%
Cash
154.8k NOK 107.1k NOK
-30.8%
Total assets
78.4k NOK 976.5k NOK
+1145.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 269.4k NOK to 151.2k NOK (-43.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 746.8k NOK → 687.1k NOK (equity ratio 952.4% → 70.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 154.8k NOK → 107.1k NOK (-30.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 011 NOK → 123.5k NOK (1% → 82% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.33m NOK → 287.5k NOK. Reported fact