Org.nr 992 118 784 2020 → 2021 Year-over-year analysis

ACA HOLDING AS: årsregnskap 2021 vs 2020

Grew 101% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-13; journal 2022 702554

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACA HOLDING AS. Revenue 345.7k NOK → 693.3k NOK (+100.6%). Net result +304.8k NOK → +84.3k NOK. Equity 990.4k NOK → 1.07m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACA HOLDING AS.

Scorecard

Revenue
345.7k NOK 693.3k NOK
+100.6%
Operating result
+305.2k NOK +75.1k NOK
-75.4%
Net result
+304.8k NOK +84.3k NOK
-72.3%
Equity
990.4k NOK 1.07m NOK
+8.5%
Cash
227.6k NOK 216.7k NOK
-4.8%
Total assets
1.55m NOK 1.65m NOK
+6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 345.7k NOK to 693.3k NOK (+100.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 990.4k NOK → 1.07m NOK (equity ratio 63.8% → 65.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +305.2k NOK → +75.1k NOK (op. margin 88.3% → 10.8%). Calculated

  • ↓

    Net result weakened

    Net result +304.8k NOK → +84.3k NOK (net margin 88.2% → 12.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 227.6k NOK → 216.7k NOK (-4.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 14.79× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.32m NOK → 322.6k NOK. Reported fact