Org.nr 992 118 784 2022 → 2023 Year-over-year analysis

ACA HOLDING AS: årsregnskap 2023 vs 2022

Shrank 66% on revenue, slipped into loss, fresh owner capital

approved 2024-06-26; registry 2024-07-13; journal 2024 634389

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACA HOLDING AS. Revenue 927.9k NOK → 318.0k NOK (-65.7%). Net result +2.48m NOK → -343.1k NOK. Equity 3.56m NOK → 16.44m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACA HOLDING AS.

Scorecard

Revenue
927.9k NOK 318.0k NOK
-65.7%
Operating result
+2.48m NOK -317.7k NOK
-112.8%
Net result
+2.48m NOK -343.1k NOK
-113.8%
Equity
3.56m NOK 16.44m NOK
+362.0%
Cash
39.0k NOK 373.5k NOK
+858.1%
Total assets
5.89m NOK 17.35m NOK
+194.5%

What improved

  • ↑

    Equity strengthened

    Book equity 3.56m NOK → 16.44m NOK (equity ratio 60.4% → 94.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 39.0k NOK → 373.5k NOK (+858.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 11.18m NOK (+11.08m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 927.9k NOK to 318.0k NOK (-65.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.48m NOK → -317.7k NOK (op. margin 267.6% → -99.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.48m NOK profit to a loss of 343.1k NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 117 NOK → 420.7k NOK (0% → 132% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.46m NOK → 16.59m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact