Org.nr 966 825 855 2007 → 2008 Year-over-year analysis

ACADEMEDIA EDUCATIONAL SERVICES AS: årsregnskap 2008 vs 2007

Another loss-making year

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ACADEMEDIA EDUCATIONAL SERVICES AS. Net result -514.0k NOK → -574.8k NOK. Equity -70.9k NOK → -645.6k NOK.

On the constructive side: payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACADEMEDIA EDUCATIONAL SERVICES AS.

Scorecard

Revenue
n/m 3.36m NOK
—
Operating result
-504.8k NOK -576.8k NOK
-14.3%
Net result
-514.0k NOK -574.8k NOK
-11.8%
Equity
-70.9k NOK -645.6k NOK
-810.9%
Total assets
398.2k NOK 293.6k NOK
-26.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 71.7k NOK → 58.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -504.8k NOK → -576.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result -514.0k NOK → -574.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -70.9k NOK → -645.6k NOK (equity ratio -17.8% → -219.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -219.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation