Org.nr 966 825 855 2010 → 2011 Year-over-year analysis

ACADEMEDIA EDUCATIONAL SERVICES AS: årsregnskap 2011 vs 2010

Shrank 52% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACADEMEDIA EDUCATIONAL SERVICES AS. Revenue 1.89m NOK → 906.4k NOK (-51.9%). Net result -956.9k NOK → -503.0k NOK. Equity 87.8k NOK → 87.8k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.89m NOK 906.4k NOK
-51.9%
Operating result
-1.71m NOK -671.8k NOK
+60.8%
Net result
-956.9k NOK -503.0k NOK
+47.4%
Equity
87.8k NOK 87.8k NOK
0.0%
Total assets
493.9k NOK 838.6k NOK
+69.8%

What improved

  • ↑

    Operating result improved

    Operating result -1.71m NOK → -671.8k NOK (op. margin -90.9% → -74.1%). Calculated

  • ↑

    Net result improved

    Net result -956.9k NOK → -503.0k NOK (net margin -50.7% → -55.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 88.3k NOK → 0 NOK (5% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.89m NOK to 906.4k NOK (-51.9% YoY). Calculated