Org.nr 914 333 164 2018 → 2019 Year-over-year analysis

ACADEMIA SPORTS AS: årsregnskap 2019 vs 2018

Grew 80% on revenue, returned to profit, cash halved-plus

approved 2019-12-31; registry 2020-10-06; journal 2020 920070

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACADEMIA SPORTS AS. Revenue 162.7k NOK → 293.3k NOK (+80.2%). Net result -39.1k NOK → +51.6k NOK. Equity -25.6k NOK → 4.53m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
162.7k NOK 293.3k NOK
+80.2%
Operating result
n/m +184.0k NOK
—
Net result
-39.1k NOK +51.6k NOK
+232.0%
Equity
-25.6k NOK 4.53m NOK
+17781.6%
Cash
9 962 NOK 3 331 NOK
-66.6%
Total assets
6.29m NOK 7.36m NOK
+17.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 162.7k NOK to 293.3k NOK (+80.2% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 39.1k NOK to a profit of 51.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -25.6k NOK → 4.53m NOK (equity ratio -0.4% → 61.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 4.54m NOK (+4.51m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 9 962 NOK → 3 331 NOK (-66.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated