Org.nr 990 574 693 2012 → 2013 Year-over-year analysis

ACADEMIC WORK NORWAY AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-03-05; registry 2014-08-19; journal 2014 673654

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ACADEMIC WORK NORWAY AS. Revenue 178.29m NOK → 186.21m NOK (+4.4%). Equity 4.90m NOK → 5.38m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Net constructive year on the published lines.

At a glance

Revenue

178.29m NOK 186.21m NOK

+4.4%

Operating result

+6.26m NOK +5.97m NOK

-4.8%

Net result

+105.6k NOK n/m

—

Equity

4.90m NOK 5.38m NOK

+9.8%

Cash

3.49m NOK 3.83m NOK

+9.6%

Total assets

48.35m NOK 53.59m NOK

+10.8%

↑
Revenue rose

Operating income / revenue moved from 178.29m NOK to 186.21m NOK (+4.4% YoY). Calculated
↑
Equity strengthened

Book equity 4.90m NOK → 5.38m NOK (equity ratio 10.1% → 10.0%). Calculated
↑
Cash rose

Bank deposits 3.49m NOK → 3.83m NOK (+9.6% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 962.9k NOK → 1.06m NOK (+93.1k NOK). Reported fact

↓
Operating result weakened

Operating result +6.26m NOK → +5.97m NOK (op. margin 3.5% → 3.2%). Calculated