ACADEMIC WORK NORWAY AS: årsregnskap 2022 vs 2021
Grew 14% on revenue
approved 2023-06-22; registry 2023-07-10; journal 2023 565767
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ACADEMIC WORK NORWAY AS. Revenue 296.50m NOK → 336.99m NOK (+13.7%). Net result +21.10m NOK → +21.03m NOK. Equity 25.00m NOK → 29.47m NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ACADEMIC WORK NORWAY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 296.50m NOK to 336.99m NOK (+13.7% YoY). Calculated
-
↑
Equity strengthened
Book equity 25.00m NOK → 29.47m NOK (equity ratio 22.3% → 24.2%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +26.97m NOK → +26.26m NOK (op. margin 9.1% → 7.8%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 1.06m NOK → 717.8k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 3.17bn NOK → 3.19bn NOK (1071% → 948% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 84.54m NOK → 104.93m NOK (+24.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 412.6k NOK → 449.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 386 → 314.3. Reported fact