Org.nr 990 574 693 2023 → 2024 Year-over-year analysis

ACADEMIC WORK NORWAY AS: årsregnskap 2024 vs 2023

Shrank 32% on revenue, stronger earnings

approved 2025-06-30; registry 2025-07-07; journal 2025 635978

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACADEMIC WORK NORWAY AS. Revenue 267.92m NOK → 181.81m NOK (-32.1%). Net result -12.45m NOK → -9.63m NOK. Equity 17.02m NOK → 7.38m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACADEMIC WORK NORWAY AS.

Scorecard

Revenue
267.92m NOK 181.81m NOK
-32.1%
Operating result
-18.89m NOK -10.89m NOK
+42.4%
Net result
-12.45m NOK -9.63m NOK
+22.7%
Equity
17.02m NOK 7.38m NOK
-56.6%
Cash
6.70m NOK 6.08m NOK
-9.2%
Total assets
61.16m NOK 44.04m NOK
-28.0%

What improved

  • ↑

    Operating result improved

    Operating result -18.89m NOK → -10.89m NOK (op. margin -7.1% → -6.0%). Calculated

  • ↑

    Net result improved

    Net result -12.45m NOK → -9.63m NOK (net margin -4.6% → -5.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.17bn NOK → 3.11bn NOK (1555% → 1709% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 267.92m NOK to 181.81m NOK (-32.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 17.02m NOK → 7.38m NOK (equity ratio 27.8% → 16.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.70m NOK → 6.08m NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 109.52m NOK → 74.74m NOK (-31.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 471.3k NOK → 339.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 153. Reported fact