Org.nr 989 500 422 2009 → 2010 Year-over-year analysis

ACADEMICA MALERENTREPRENØREN AS: årsregnskap 2010 vs 2009

Returned to profit

approved 2011-05-30; registry 2011-06-29; journal 2011 455743

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ACADEMICA MALERENTREPRENØREN AS. Revenue 13.24m NOK → 13.25m NOK (+0.1%). Net result -861.7k NOK → +339.5k NOK. Equity -1 528 NOK → 6.36m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ACADEMICA MALERENTREPRENØREN AS.

Scorecard

Revenue
13.24m NOK 13.25m NOK
+0.1%
Operating result
-1.13m NOK +508.8k NOK
+144.8%
Net result
-861.7k NOK +339.5k NOK
+139.4%
Equity
-1 528 NOK 6.36m NOK
+416199.5%
Total assets
4.72m NOK 3.63m NOK
-23.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.24m NOK to 13.25m NOK (+0.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.13m NOK → +508.8k NOK (op. margin -8.6% → 3.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 861.7k NOK to a profit of 339.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1 528 NOK → 6.36m NOK (equity ratio -0.0% → 175.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.06×. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 180.0k NOK → 200 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 704.4k NOK → 5.99m NOK (+750.7% YoY). Calculated