Org.nr 989 500 422 2023 → 2024 Year-over-year analysis

ACADEMICA MALERENTREPRENØREN AS: årsregnskap 2024 vs 2023

Grew 17% on revenue, stronger earnings

approved 2025-02-26; registry 2025-03-06; journal 2025 323763

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ACADEMICA MALERENTREPRENØREN AS. Revenue 26.56m NOK → 31.02m NOK (+16.8%). Net result +1.26m NOK → +2.47m NOK. Equity 2.78m NOK → 5.25m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACADEMICA MALERENTREPRENØREN AS.

Scorecard

Revenue
26.56m NOK 31.02m NOK
+16.8%
Operating result
+1.66m NOK +3.19m NOK
+92.2%
Net result
+1.26m NOK +2.47m NOK
+95.6%
Equity
2.78m NOK 5.25m NOK
+88.7%
Cash
2.81m NOK 6.38m NOK
+127.0%
Total assets
8.55m NOK 9.74m NOK
+13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.56m NOK to 31.02m NOK (+16.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.66m NOK → +3.19m NOK (op. margin 6.2% → 10.3%). Calculated

  • ↑

    Net result improved

    Net result +1.26m NOK → +2.47m NOK (net margin 4.7% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.78m NOK → 5.25m NOK (equity ratio 32.5% → 53.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.81m NOK → 6.38m NOK (+127.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.53m NOK → 13.73m NOK (47% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.77m NOK → 10.75m NOK (+22.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 16 → 17. Reported fact