Org.nr 917 784 469 2021 → 2022 Year-over-year analysis

ACADEMY HOCKEY AS: årsregnskap 2022 vs 2021

Grew 191% on revenue, stronger earnings

approved 2023-01-06; registry 2023-04-17; journal 2023 354641

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACADEMY HOCKEY AS. Revenue 83.9k NOK → 244.5k NOK (+191.5%). Net result +25.1k NOK → +100.0k NOK. Equity 49.6k NOK → 30.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACADEMY HOCKEY AS.

Scorecard

Revenue
83.9k NOK 244.5k NOK
+191.5%
Operating result
+32.2k NOK +127.7k NOK
+297.2%
Net result
+25.1k NOK +100.0k NOK
+298.8%
Equity
49.6k NOK 30.0k NOK
-39.5%
Cash
56.7k NOK 106.4k NOK
+87.6%
Total assets
56.7k NOK 151.4k NOK
+167.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 83.9k NOK to 244.5k NOK (+191.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +32.2k NOK → +127.7k NOK (op. margin 38.3% → 52.2%). Calculated

  • ↑

    Net result improved

    Net result +25.1k NOK → +100.0k NOK (net margin 29.9% → 40.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.7k NOK → 106.4k NOK (+87.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 49.6k NOK → 30.0k NOK (equity ratio 87.5% → 19.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.01× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 45.0k NOK. Reported fact