Org.nr 814 928 802 2017 → 2018 Year-over-year analysis

ACADEMY OF INSPIRATION AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-05-27; registry 2019-06-19; journal 2019 468877

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACADEMY OF INSPIRATION AS. Net result -147.7k NOK → -4 044 NOK. Equity -172.1k NOK → -176.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACADEMY OF INSPIRATION AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-147.7k NOK +4 044 NOK
+102.7%
Net result
-147.7k NOK -4 044 NOK
+97.3%
Equity
-172.1k NOK -176.2k NOK
-2.3%
Cash
3 339 NOK 3 339 NOK
0.0%
Total assets
3 339 NOK 3 339 NOK
0.0%

What improved

  • ↑

    Operating result improved

    Operating result -147.7k NOK → +4 044 NOK. Calculated

  • ↑

    Net result improved

    Net result -147.7k NOK → -4 044 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -172.1k NOK → -176.2k NOK (equity ratio -5155.5% → -5276.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5276.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation