Org.nr 988 594 687 2013 → 2014 Year-over-year analysis

ACADIA HOLDING AS: årsregnskap 2014 vs 2013

Grew 57% on revenue

approved 2015-06-30; registry 2015-09-05; journal 2015 795314

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACADIA HOLDING AS. Revenue 4.59m NOK → 7.21m NOK (+57.2%). Equity 55.18m NOK → 61.51m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACADIA HOLDING AS.

Scorecard

Revenue
4.59m NOK 7.21m NOK
+57.2%
Operating result
+4.45m NOK +7.05m NOK
+58.7%
Equity
55.18m NOK 61.51m NOK
+11.5%
Cash
3.38m NOK 2.33m NOK
-30.9%
Total assets
59.62m NOK 71.23m NOK
+19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.59m NOK to 7.21m NOK (+57.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.45m NOK → +7.05m NOK (op. margin 96.9% → 97.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 55.18m NOK → 61.51m NOK (equity ratio 92.6% → 86.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.38m NOK → 2.33m NOK (-30.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.00× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 NOK → 63.15m NOK. Reported fact