Org.nr 913 371 119 2017 → 2018 Year-over-year analysis

ACALIS AS: årsregnskap 2018 vs 2017

Shrank 59% on revenue, cash halved-plus

approved 2019-05-31; registry 2019-07-30; journal 2019 855349

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACALIS AS. Revenue 736.6k NOK → 305.0k NOK (-58.6%). Equity -173.3k NOK → -290.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ACALIS AS.

Scorecard

Revenue
736.6k NOK 305.0k NOK
-58.6%
Equity
-173.3k NOK -290.6k NOK
-67.7%
Cash
11.8k NOK 1 228 NOK
-89.6%
Total assets
2.01m NOK 1.89m NOK
-5.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 736.6k NOK to 305.0k NOK (-58.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -173.3k NOK → -290.6k NOK (equity ratio -8.6% → -15.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.8k NOK → 1 228 NOK (-89.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 206.7k NOK → 280 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 576.1k NOK → 163.5k NOK (-71.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.0k NOK → 0 NOK. Reported fact