Org.nr 888 059 512 2020 → 2021 Year-over-year analysis

ACAN AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

registry 2022-08-02; journal 2022 768054

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACAN AS. Net result +9 882 NOK → +1.20m NOK. Equity 23.77m NOK → 18.97m NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACAN AS.

Scorecard

Operating result
-22.2k NOK -176.3k NOK
-695.9%
Net result
+9 882 NOK +1.20m NOK
+12015.8%
Equity
23.77m NOK 18.97m NOK
-20.2%
Cash
6.16m NOK 1.66m NOK
-73.1%
Total assets
26.85m NOK 26.44m NOK
-1.5%

What improved

  • ↑

    Net result improved

    Net result +9 882 NOK → +1.20m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.2k NOK → -176.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 23.77m NOK → 18.97m NOK (equity ratio 88.5% → 71.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.16m NOK → 1.66m NOK (-73.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.16m NOK → 1.66m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 34.5k NOK → 4.03m NOK. Reported fact