Org.nr 979 288 662 2015 → 2016 Year-over-year analysis

ACANE AS: årsregnskap 2016 vs 2015

Shrank 96% on revenue, fresh owner capital

approved 2017-07-05; registry 2017-07-20; journal 2017 729717

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for ACANE AS. Revenue 67.09m NOK → 2.84m NOK (-95.8%). Equity 4.13bn NOK → 4.13bn NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACANE AS.

At a glance

Revenue

67.09m NOK 2.84m NOK

-95.8%

Operating result

+66.57m NOK +2.48m NOK

-96.3%

Net result

+30 NOK n/m

—

Equity

4.13bn NOK 4.13bn NOK

-0.1%

Cash

12.08m NOK 6.61m NOK

-45.3%

Total assets

131.65m NOK 128.84m NOK

-2.1%

↑
Owners injected capital

Paid-in equity rose 314.2k NOK → 1.31m NOK (+1.00m NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 67.09m NOK to 2.84m NOK (-95.8% YoY). Calculated
↓
Operating result weakened

Operating result +66.57m NOK → +2.48m NOK (op. margin 99.2% → 87.2%). Calculated
↓
Equity eroded

Book equity 4.13bn NOK → 4.13bn NOK (equity ratio 3137.9% → 3204.3%). Calculated
↓
Cash fell

Bank deposits 12.08m NOK → 6.61m NOK (-45.3% YoY). Calculated

·
Book investments changed

Investment / intangible book value 17.77m NOK → 34.71m NOK. Reported fact