Org.nr 981 097 084 2008 → 2009 Year-over-year analysis

ACANTHUS UTVIKLING AS: årsregnskap 2009 vs 2008

Grew 107% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACANTHUS UTVIKLING AS. Revenue 8.72m NOK → 18.04m NOK (+106.9%). Net result +4.78m NOK → +676.8k NOK. Equity 7.93m NOK → 13.60m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACANTHUS UTVIKLING AS.

Scorecard

Revenue
8.72m NOK 18.04m NOK
+106.9%
Operating result
+4.15m NOK +14.80m NOK
+256.4%
Net result
+4.78m NOK +676.8k NOK
-85.8%
Equity
7.93m NOK 13.60m NOK
+71.6%
Total assets
39.52m NOK 46.51m NOK
+17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.72m NOK to 18.04m NOK (+106.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.15m NOK → +14.80m NOK (op. margin 47.6% → 82.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.93m NOK → 13.60m NOK (equity ratio 20.1% → 29.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.78m NOK → +676.8k NOK (net margin 54.8% → 3.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 136 NOK → 3.88m NOK (0% → 21% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 101.6k NOK → 83.9k NOK. Reported fact