Org.nr 913 762 355 2019 → 2020 Year-over-year analysis

ACANTI EIENDOM AS: årsregnskap 2020 vs 2019

Shrank 55% on revenue, slipped into loss, cash halved-plus

approved 2021-04-20; registry 2021-06-16; journal 2021 327701

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACANTI EIENDOM AS. Revenue 8.64m NOK → 3.92m NOK (-54.6%). Net result +2.65m NOK → -3.44m NOK. Equity 8.33m NOK → 4.89m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACANTI EIENDOM AS.

Scorecard

Revenue
8.64m NOK 3.92m NOK
-54.6%
Operating result
+3.85m NOK -4.07m NOK
-205.6%
Net result
+2.65m NOK -3.44m NOK
-229.7%
Equity
8.33m NOK 4.89m NOK
-41.3%
Cash
9.89m NOK 3.16m NOK
-68.1%
Total assets
30.17m NOK 24.31m NOK
-19.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.65m NOK → 1.50m NOK (19% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.64m NOK to 3.92m NOK (-54.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.85m NOK → -4.07m NOK (op. margin 44.6% → -103.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2.65m NOK profit to a loss of 3.44m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.33m NOK → 4.89m NOK (equity ratio 27.6% → 20.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.89m NOK → 3.16m NOK (-68.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.89m NOK → 3.16m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.31m NOK → 10.25m NOK. Reported fact