Org.nr 991 052 534 2010 → 2011 Year-over-year analysis

ACANTUS BEGRAVELSESBYRÅ AS: årsregnskap 2011 vs 2010

Shrank 92% on revenue

approved 2012-02-25; registry 2012-04-10; journal 2012 329258

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACANTUS BEGRAVELSESBYRÅ AS. Revenue 942.2k NOK → 70.7k NOK (-92.5%). Equity 7.13m NOK → 106.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACANTUS BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
942.2k NOK 70.7k NOK
-92.5%
Operating result
+219.1k NOK n/m
—
Net result
+7.22m NOK n/m
—
Equity
7.13m NOK 106.7k NOK
-98.5%
Cash
149.0k NOK 127.0k NOK
-14.7%
Total assets
172.0k NOK 135.9k NOK
-20.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 167.6k NOK → 2 NOK (18% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 942.2k NOK to 70.7k NOK (-92.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.13m NOK → 106.7k NOK (equity ratio 4145.9% → 78.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 149.0k NOK → 127.0k NOK (-14.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 383.7k NOK → 26.3k NOK (-93.1% YoY). Calculated