Org.nr 991 052 534 2021 → 2022 Year-over-year analysis

ACANTUS BEGRAVELSESBYRÅ AS: årsregnskap 2022 vs 2021

Shrank 7% on revenue, weaker earnings

approved 2023-03-18; registry 2023-03-21; journal 2023 330626

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACANTUS BEGRAVELSESBYRÅ AS. Revenue 2.35m NOK → 2.19m NOK (-6.8%). Net result +156.3k NOK → +112.2k NOK. Equity 482.6k NOK → 594.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.35m NOK 2.19m NOK
-6.8%
Operating result
+201.3k NOK +144.6k NOK
-28.2%
Net result
+156.3k NOK +112.2k NOK
-28.2%
Equity
482.6k NOK 594.8k NOK
+23.2%
Cash
274.6k NOK 252.3k NOK
-8.1%
Total assets
31.8k NOK 934.3k NOK
+2836.3%

What improved

  • ↑

    Equity strengthened

    Book equity 482.6k NOK → 594.8k NOK (equity ratio 1516.8% → 63.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.35m NOK to 2.19m NOK (-6.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +201.3k NOK → +144.6k NOK (op. margin 8.6% → 6.6%). Calculated

  • ↓

    Net result weakened

    Net result +156.3k NOK → +112.2k NOK (net margin 6.6% → 5.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 274.6k NOK → 252.3k NOK (-8.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 693.2k NOK → 2.50m NOK (29% → 114% of revenue). Calculated