Org.nr 988 782 815 2010 → 2011 Year-over-year analysis

ACAO AS: årsregnskap 2011 vs 2010

Grew 14% on revenue

approved 2012-03-02; registry 2012-07-04; journal 2012 498942

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACAO AS. Revenue 7.52m NOK → 8.53m NOK (+13.5%). Equity 720.1k NOK → 832.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACAO AS.

Scorecard

Revenue
7.52m NOK 8.53m NOK
+13.5%
Operating result
n/m +810.1k NOK
—
Equity
720.1k NOK 832.8k NOK
+15.7%
Cash
823.6k NOK 528.8k NOK
-35.8%
Total assets
4.01m NOK 4.25m NOK
+5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.52m NOK to 8.53m NOK (+13.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 720.1k NOK → 832.8k NOK (equity ratio 17.9% → 19.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 823.6k NOK → 528.8k NOK (-35.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 439.4k NOK → 572.8k NOK (6% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.78m NOK → 6.66m NOK (+15.2% YoY). Calculated