Org.nr 988 782 815 2018 → 2019 Year-over-year analysis

ACAO AS: årsregnskap 2019 vs 2018

Shrank 16% on revenue, stronger earnings

approved 2020-09-04; registry 2020-09-17; journal 2020 822947

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACAO AS. Revenue 200.1k NOK → 168.0k NOK (-16.1%). Net result +64.9k NOK → +1.10m NOK. Equity 959.5k NOK → 856.3k NOK.

On the constructive side: net result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACAO AS.

Scorecard

Revenue
200.1k NOK 168.0k NOK
-16.1%
Operating result
n/m +42.1k NOK
—
Net result
+64.9k NOK +1.10m NOK
+1588.7%
Equity
959.5k NOK 856.3k NOK
-10.8%
Cash
33.5k NOK 327.0k NOK
+876.1%
Total assets
1.02m NOK 1.62m NOK
+58.3%

What improved

  • ↑

    Net result improved

    Net result +64.9k NOK → +1.10m NOK (net margin 32.5% → 652.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 33.5k NOK → 327.0k NOK (+876.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.20×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 200.1k NOK to 168.0k NOK (-16.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 959.5k NOK → 856.3k NOK (equity ratio 94.0% → 53.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 15.0k NOK. Reported fact