ACAPO ONSAGERS AS: årsregnskap 2025 vs 2024
Grew 51% on revenue, weaker earnings
approved 2026-04-21; registry 2026-06-13; journal 2026 432447
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ACAPO ONSAGERS AS. Revenue 262.67m NOK → 395.36m NOK (+50.5%). Net result -31.4k NOK → -6.94m NOK. Equity 68.31m NOK → 71.10m NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACAPO ONSAGERS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 262.67m NOK to 395.36m NOK (+50.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 68.31m NOK → 71.10m NOK (equity ratio 57.1% → 43.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 79.06m NOK → 91.28m NOK (+12.21m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +132.7k NOK → -14.38m NOK (op. margin 0.1% → -3.6%). Calculated
-
↓
Net result weakened
Net result -31.4k NOK → -6.94m NOK (net margin -0.0% → -1.8%). Calculated
-
↓
Cash fell
Bank deposits 33.05m NOK → 17.22m NOK (-47.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 88.03m NOK → 4.15bn NOK (34% → 1050% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 120.00m NOK → 3.18bn NOK (+2547.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 5 000 NOK → 32.76m NOK. Reported fact