Org.nr 984 370 377 2019 → 2020 Year-over-year analysis

ACAPULKA AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-08-24; registry 2021-09-16; journal 2021 711636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACAPULKA AS. Revenue 5.13m NOK → 5.27m NOK (+2.8%). Net result +601.2k NOK → +152.1k NOK. Equity 1.87m NOK → 2.02m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACAPULKA AS.

Scorecard

Revenue
5.13m NOK 5.27m NOK
+2.8%
Operating result
+777.6k NOK +19.5k NOK
-97.5%
Net result
+601.2k NOK +152.1k NOK
-74.7%
Equity
1.87m NOK 2.02m NOK
+8.1%
Cash
2.89m NOK 3.92m NOK
+35.9%
Total assets
6.15m NOK 5.07m NOK
-17.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.13m NOK to 5.27m NOK (+2.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.87m NOK → 2.02m NOK (equity ratio 30.4% → 39.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.89m NOK → 3.92m NOK (+35.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +777.6k NOK → +19.5k NOK (op. margin 15.2% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +601.2k NOK → +152.1k NOK (net margin 11.7% → 2.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 334.3k NOK → 416.0k NOK (7% → 8% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.18m NOK → 3.41m NOK (+7.2% YoY). Calculated