Org.nr 984 370 377 2022 → 2023 Year-over-year analysis

ACAPULKA AS: årsregnskap 2023 vs 2022

Grew 39% on revenue, stronger earnings

approved 2024-07-05; registry 2024-08-01; journal 2024 692039

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACAPULKA AS. Revenue 12.17m NOK → 16.95m NOK (+39.2%). Net result +119.7k NOK → +1.01m NOK. Equity 3.43m NOK → 4.44m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACAPULKA AS.

Scorecard

Revenue
12.17m NOK 16.95m NOK
+39.2%
Operating result
+1.08bn NOK +1.31m NOK
-99.9%
Net result
+119.7k NOK +1.01m NOK
+742.4%
Equity
3.43m NOK 4.44m NOK
+29.4%
Cash
6.19m NOK 5.41m NOK
-12.6%
Total assets
10.18m NOK 8.54m NOK
-16.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.17m NOK to 16.95m NOK (+39.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +119.7k NOK → +1.01m NOK (net margin 1.0% → 6.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.43m NOK → 4.44m NOK (equity ratio 33.7% → 51.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.03m NOK → 637.9k NOK (8% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.08bn NOK → +1.31m NOK (op. margin 8890.4% → 7.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.19m NOK → 5.41m NOK (-12.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.47m NOK → 10.36m NOK (+38.6% YoY). Calculated