Org.nr 989 061 623 2020 → 2021 Year-over-year analysis

ACARTIA AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-12; registry 2022-06-20; journal 2022 457495

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACARTIA AS. Net result +4.35m NOK → +3.28m NOK. Equity 35.68m NOK → 34.46m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACARTIA AS.

Scorecard

Operating result
-78.3k NOK -183.3k NOK
-133.9%
Net result
+4.35m NOK +3.28m NOK
-24.6%
Equity
35.68m NOK 34.46m NOK
-3.4%
Cash
8.31m NOK 514.1k NOK
-93.8%
Total assets
35.81m NOK 34.51m NOK
-3.7%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -78.3k NOK → -183.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result +4.35m NOK → +3.28m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 35.68m NOK → 34.46m NOK (equity ratio 99.6% → 99.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.31m NOK → 514.1k NOK (-93.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.31m NOK → 514.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.11m NOK → 4.81m NOK. Reported fact