Org.nr 911 674 971 2021 → 2022 Year-over-year analysis

ACAS KJØL OG FRYS AS: årsregnskap 2022 vs 2021

Shrank 8% on revenue, weaker earnings

approved 2023-07-01; registry 2023-07-24; journal 2023 642105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACAS KJØL OG FRYS AS. Revenue 872.8k NOK → 802.9k NOK (-8.0%). Net result +344.4k NOK → +49.4k NOK. Equity 933.0k NOK → 982.4k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
872.8k NOK 802.9k NOK
-8.0%
Operating result
+441.4k NOK +81.8k NOK
-81.5%
Net result
+344.4k NOK +49.4k NOK
-85.7%
Equity
933.0k NOK 982.4k NOK
+5.3%
Cash
630 NOK 197.89m NOK
+31411269.8%
Total assets
1.31m NOK 1.64m NOK
+25.7%

What improved

  • ↑

    Equity strengthened

    Book equity 933.0k NOK → 982.4k NOK (equity ratio 71.3% → 59.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 630 NOK → 197.89m NOK (+31411269.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 199.3k NOK → 28.1k NOK (23% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 872.8k NOK to 802.9k NOK (-8.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +441.4k NOK → +81.8k NOK (op. margin 50.6% → 10.2%). Calculated

  • ↓

    Net result weakened

    Net result +344.4k NOK → +49.4k NOK (net margin 39.5% → 6.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 18.1k NOK → 106.6k NOK (+490.0% YoY). Calculated