Org.nr 899 309 162 2015 → 2016 Year-over-year analysis

ACAX DEVELOPMENT AS: årsregnskap 2016 vs 2015

Shrank 69% on revenue, returned to profit, cash halved-plus

approved 2017-03-31; registry 2017-07-31; journal 2017 793300

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACAX DEVELOPMENT AS. Revenue 325.2k NOK → 101.4k NOK (-68.8%). Net result -11.0k NOK → +11.2k NOK. Equity 358 NOK → 11.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACAX DEVELOPMENT AS.

Scorecard

Revenue
325.2k NOK 101.4k NOK
-68.8%
Operating result
-8 933 NOK +12.5k NOK
+240.1%
Net result
-11.0k NOK +11.2k NOK
+202.1%
Equity
358 NOK 11.6k NOK
+3136.0%
Cash
77.1k NOK 16.9k NOK
-78.1%
Total assets
91.3k NOK 39.8k NOK
-56.4%

What improved

  • ↑

    Operating result improved

    Operating result -8 933 NOK → +12.5k NOK (op. margin -2.7% → 12.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.0k NOK to a profit of 11.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 358 NOK → 11.6k NOK (equity ratio 0.4% → 29.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 183.3k NOK → 1 183 NOK (56% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 325.2k NOK to 101.4k NOK (-68.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 77.1k NOK → 16.9k NOK (-78.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.4k NOK → 5 862 NOK (-66.3% YoY). Calculated