Org.nr 936 890 342 2000 → 2001 Year-over-year analysis

ACB AUTO-MEDIA AS: årsregnskap 2001 vs 2000

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ACB AUTO-MEDIA AS. Revenue 2.27m NOK → 2.17m NOK (-4.4%). Net result +41.0k NOK → +144.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACB AUTO-MEDIA AS.

Scorecard

Revenue
2.27m NOK 2.17m NOK
-4.4%
Operating result
+42.9k NOK +138.2k NOK
+222.0%
Net result
+41.0k NOK +144.5k NOK
+252.5%
Equity
109.2k NOK n/m
—
Total assets
444.5k NOK 406.9k NOK
-8.5%

What improved

  • ↑

    Operating result improved

    Operating result +42.9k NOK → +138.2k NOK (op. margin 1.9% → 6.4%). Calculated

  • ↑

    Net result improved

    Net result +41.0k NOK → +144.5k NOK (net margin 1.8% → 6.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.27m NOK to 2.17m NOK (-4.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.31× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 252 NOK → 1.38m NOK (0% → 63% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 453.7k NOK → 433.7k NOK (-4.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 NOK → 5 000 NOK. Reported fact