Org.nr 997 393 309 2014 → 2015 Year-over-year analysis

ACB EIENDOM AS: årsregnskap 2015 vs 2014

Stronger earnings

approved 2016-06-27; registry 2016-08-02; journal 2016 781651

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ACB EIENDOM AS. Revenue 1.45m NOK → 1.49m NOK (+3.0%). Net result +340.4k NOK → +438.7k NOK. Equity 3.18m NOK → 3.62m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACB EIENDOM AS.

Scorecard

Revenue
1.45m NOK 1.49m NOK
+3.0%
Operating result
+701.4k NOK +787.6k NOK
+12.3%
Net result
+340.4k NOK +438.7k NOK
+28.9%
Equity
3.18m NOK 3.62m NOK
+13.8%
Cash
521.6k NOK 381.3k NOK
-26.9%
Total assets
9.28m NOK 10.64m NOK
+14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.45m NOK to 1.49m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +701.4k NOK → +787.6k NOK (op. margin 48.5% → 52.9%). Calculated

  • ↑

    Net result improved

    Net result +340.4k NOK → +438.7k NOK (net margin 23.5% → 29.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.18m NOK → 3.62m NOK (equity ratio 34.3% → 34.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 521.6k NOK → 381.3k NOK (-26.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 501.5k NOK → 201.5k NOK. Reported fact