Org.nr 916 055 331 2015 → 2016 Year-over-year analysis

ACC K7 AS: årsregnskap 2016 vs 2015

Returned to profit, fresh owner capital

approved 2017-03-09; registry 2017-04-22; journal 2017 283973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACC K7 AS. Net result -44.0k NOK → +659.0k NOK. Equity 986.0k NOK → 645.00m NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACC K7 AS.

Scorecard

Operating result
-6 000 NOK -10.0k NOK
-66.7%
Net result
-44.0k NOK +659.0k NOK
+1597.7%
Equity
986.0k NOK 645.00m NOK
+65315.8%
Cash
30.0k NOK 217.00m NOK
+723233.3%
Total assets
22.66m NOK 22.84bn NOK
+100725.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 44.0k NOK to a profit of 659.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 986.0k NOK → 645.00m NOK (equity ratio 4.4% → 2.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 217.00m NOK (+723233.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 030 NOK → 1.03bn NOK (+1.03bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 000 NOK → -10.0k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 22.6k NOK → 22.63bn NOK. Reported fact