Org.nr 926 900 862 2021 → 2022 Year-over-year analysis

ACCARDO AS: årsregnskap 2022 vs 2021

Grew 30% on revenue, returned to profit, cash halved-plus

approved 2023-06-27; registry 2023-07-19; journal 2023 628998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCARDO AS. Revenue 381.0k NOK → 494.6k NOK (+29.8%). Net result -31.0k NOK → +15.5k NOK. Equity -977 NOK → 14.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACCARDO AS.

Scorecard

Revenue
381.0k NOK 494.6k NOK
+29.8%
Operating result
-31.0k NOK +20.3k NOK
+165.5%
Net result
-31.0k NOK +15.5k NOK
+150.0%
Equity
-977 NOK 14.5k NOK
+1586.4%
Cash
109.6k NOK -11.2k NOK
-110.2%
Total assets
144.1k NOK 30.3k NOK
-79.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 381.0k NOK to 494.6k NOK (+29.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -31.0k NOK → +20.3k NOK (op. margin -8.1% → 4.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.0k NOK to a profit of 15.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -977 NOK → 14.5k NOK (equity ratio -0.7% → 48.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.92×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 109.6k NOK → -11.2k NOK (-110.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 119.8k NOK → 265.6k NOK (+121.7% YoY). Calculated