Org.nr 921 126 034 2020 → 2021 Year-over-year analysis

ACCEDE AS: årsregnskap 2021 vs 2020

Shrank 35% on revenue, slipped into loss

approved 2022-06-30; registry 2022-07-06; journal 2022 640459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCEDE AS. Revenue 1.35m NOK → 881.2k NOK (-34.8%). Net result +716.6k NOK → -931.7k NOK. Equity 4.77m NOK → 3.83m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCEDE AS.

Scorecard

Revenue
1.35m NOK 881.2k NOK
-34.8%
Operating result
+235.7k NOK -160.1k NOK
-167.9%
Net result
+716.6k NOK -931.7k NOK
-230.0%
Equity
4.77m NOK 3.83m NOK
-19.5%
Cash
172.1k NOK 491.5k NOK
+185.6%
Total assets
6.03m NOK 4.00m NOK
-33.7%

What improved

  • ↑

    Cash rose

    Bank deposits 172.1k NOK → 491.5k NOK (+185.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.35m NOK to 881.2k NOK (-34.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +235.7k NOK → -160.1k NOK (op. margin 17.4% → -18.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 716.6k NOK profit to a loss of 931.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.77m NOK → 3.83m NOK (equity ratio 79.1% → 95.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 914.9k NOK → 993.9k NOK (68% → 113% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 280.0k NOK → 790.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact