Org.nr 823 807 872 2022 → 2023 Year-over-year analysis

ACCELAT AS: årsregnskap 2023 vs 2022

Shrank 47% on revenue, stronger earnings

registry 2024-07-08; journal 2024 593993

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCELAT AS. Revenue 17.87m NOK → 9.56m NOK (-46.5%). Net result -14.29m NOK → -1.58m NOK. Equity 4.28m NOK → 697.2k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCELAT AS.

Scorecard

Revenue
17.87m NOK 9.56m NOK
-46.5%
Operating result
-11.68m NOK -1.59m NOK
+86.4%
Net result
-14.29m NOK -1.58m NOK
+89.0%
Equity
4.28m NOK 697.2k NOK
-83.7%
Cash
229.5k NOK 885.6k NOK
+285.8%
Total assets
5.81m NOK 3.19m NOK
-45.1%

What improved

  • ↑

    Operating result improved

    Operating result -11.68m NOK → -1.59m NOK (op. margin -65.4% → -16.6%). Calculated

  • ↑

    Net result improved

    Net result -14.29m NOK → -1.58m NOK (net margin -80.0% → -16.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 229.5k NOK → 885.6k NOK (+285.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.62× → 1.56×. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.80m NOK → 1.88m NOK (27% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.87m NOK to 9.56m NOK (-46.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 4.28m NOK → 697.2k NOK (equity ratio 73.6% → 21.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 12.57m NOK → 7.61m NOK (-39.5% YoY). Calculated