ACCELER8. AS: årsregnskap 2022 vs 2021
Shrank 83% on revenue, stronger earnings, cash halved-plus
approved 2023-06-30; registry 2023-07-22; journal 2023 634810
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ACCELER8. AS. Revenue 1.46m NOK → 243.9k NOK (-83.3%). Net result -1.65m NOK → -121.6k NOK. Equity -594.5k NOK → -716.1k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCELER8. AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.65m NOK → -122.5k NOK (op. margin -112.9% → -50.2%). Calculated
-
↑
Net result improved
Net result -1.65m NOK → -121.6k NOK (net margin -112.7% → -49.9%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.46m NOK to 243.9k NOK (-83.3% YoY). Calculated
-
↓
Equity eroded
Book equity -594.5k NOK → -716.1k NOK (equity ratio -46.3% → -85.9%). Calculated
-
↓
Cash fell
Bank deposits 657.4k NOK → 204.0k NOK (-69.0% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.70m NOK → 4.12m NOK (116% → 1688% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -85.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 0.1. Reported fact