FirmaIQ
Org.nr 983 747 825 2012 → 2013 Year-over-year analysis

ACCELERA AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-05-30; registry 2014-06-12; journal 2014 453196

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ACCELERA AS. Revenue 300.0k NOK → 300.0k NOK (0.0%). Net result +213.4k NOK → +801.6k NOK. Equity 139.0k NOK → 540.5k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: payroll up without matching revenue.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
300.0k NOK 300.0k NOK
0.0%
Net result
+213.4k NOK +801.6k NOK
+275.6%
Equity
139.0k NOK 540.5k NOK
+289.0%
Cash
351.6k NOK 706.8k NOK
+101.0%
Total assets
590.8k NOK 946.9k NOK
+60.3%

What improved

  • ↑

    Net result improved

    Net result +213.4k NOK → +801.6k NOK (net margin 71.1% → 267.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 139.0k NOK → 540.5k NOK (equity ratio 23.5% → 57.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 351.6k NOK → 706.8k NOK (+101.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.78× → 1.74×. Calculated

What deteriorated

  • ↓

    Payroll up without matching revenue

    Salary cost -54.8k NOK → 3 129 NOK (-18% → 1% of revenue). Calculated