ACCELERATE AS: årsregnskap 2004 vs 2003
Weaker earnings
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ACCELERATE AS. Net result +310.3k NOK → +97.7k NOK. Equity 756.5k NOK → 580.7k NOK.
Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ACCELERATE AS.
At a glance
Scorecard
Revenue
n/m
2.37m NOK
—
Operating result
+257.0k NOK
+108.4k NOK
-57.8%
Net result
+310.3k NOK
+97.7k NOK
-68.5%
Equity
756.5k NOK
580.7k NOK
-23.2%
Total assets
133.8k NOK
993.7k NOK
+642.7%
What deteriorated
-
↓
Operating result weakened
Operating result +257.0k NOK → +108.4k NOK. Calculated
-
↓
Net result weakened
Net result +310.3k NOK → +97.7k NOK. Calculated
-
↓
Equity eroded
Book equity 756.5k NOK → 580.7k NOK (equity ratio 565.4% → 58.4%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 1.23m NOK → 952.6k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 3 NOK → 3.65m NOK. Calculated